Reporting Requirements for Annual Financial Reports of State Agencies and Universities
Notes & Samples
NOTE 6 – Bonded Indebtedness
Samples (Illustrative, may not tie to notes, schedules or exhibits)
It is essential for agencies that issue bonds to include their bond schedules in their agency’s AFR. Agencies must identify each bond issue, as described in Schedule 2A and disclose significant policies or requirements related to each bond issue in the note 6 narrative.
Or click on the headings below to open a topic individually.
General information [+]
- Bond Issue Name, Series 20XX
- Purpose — To construct additional facilities to carry out the functions of Sample Agency
- Issued MM-DD-YY
- $XX,XXX,XXX.xx — all authorized bonds have been issued
- Source of revenue for debt service — Fund 0001 Appropriations
Advance Refunding Bonds [+]
Refunded $XXX,XXX,XXX.xx of Revenue Bonds — Series 1987:
- Issued General Obligation Bonds — Refunding Series 20XX on MM-DD-YY
- $XXX,XXX.xx — all authorized bonds have been issued
- Average interest rate of bonds refunded — 12.5 percent
- Net proceeds from Refunding Series $XXX,XXX.xx — after payment of $XX,XXX.xx in underwriting fees, insurance and other issuance costs. The net proceeds were used to purchase U.S. Government Securities and were deposited in an irrevocable trust with an escrow agent to provide for future debt payments on the 1987 Series bonds.
- Additional $XXX,XXX.xx of 1987 — Series sinking fund moneys were used to purchase U.S. Government Securities. The proceeds were deposited in an irrevocable trust with an escrow agent to provide for all remaining future debt payments on the 1987 Series bonds
- Advance refunding of the 1987 — Series bonds reduced the Sample Agency’s debt service payments over the next 20 years by approximately $XXX,XXX.xx
- Economic Gain — $XXX,XXX.xx difference between the net present value of the old and new debt service payments
- Accounting Gain — $XXX,XXX.xx accounting gain resulted from the advance refunding
Interest Rate Swaps [+]
Effective swaps are reported in Note 7.
Using rates as of Aug. 31, 20CY, the debt service requirements of the variable rate (or fixed rate) bonds and associated net swap payments were estimated and are presented in the table below.
Fiscal Year Ending 08/31 | Variable-Rate Bonds | Interest Rate Swaps, Net | Total | |
---|---|---|---|---|
Principal | Interest | |||
XXX1 | $ - | $ 4,918,447.50 | $ 8,787,205.50 | $13,705,653.00 |
XXX2 | - | 4,918,447.50 | 8,787,205.50 | $13,705,653.00 |
XXX3 | - | 4,918,447.50 | 8,787,205.50 | 13,705,653.00 |
XXX4 | - | 4,918,447.50 | 8,787,205.50 | 13,705,653.00 |
XXX5 | 25,785,000.00 | 4,918,447.50 | 8,787,205.50 | 39,490,653.00 |
XXX6-XX10 | 70,730,000.00 | 20,695,551.50 | 37,288,561.50 | 128,714,113.00 |
XX11-XX15 | 147,955,000.00 | 7,653,960.50 | 7,377,127.50 | 162,986,088.00 |
XX16-XX20 | 25,500,000.00 | 4,475,515.00 | 309,071.50* | 30,284,586.50 |
Total | $268,970,000.00 |
$57,417,264.50 |
$88,910,788.00 |
$430,003,705.50 |
*The agency is required by authoritative standards to assume the interest rate swap will not be terminated prior to maturity |
Important: Enter all amounts as dollars and cents.
Build America Bonds [+]
Build America Bonds (BABs) were created in 2009 as part of the American Recovery and Reinvestment Act (ARRA). Taxable bonds were issued by governmental entities (including state agencies) as Tax Credit BABs or as Direct Payment BABs:
- Tax Credit BABs provide a federal tax credit to investors equal to 35 percent of the interest received from the bond issuer.
- Direct Payment BABs provide a direct federal reimbursement to state and local governmental issuers equal to 35 percent of the interest paid on the bonds.
Authority to issue BABs expired on Dec. 31, 2010. Under the Budget Control Act of 2011, across-the-board sequestration took effect on March 1, 2013 — reducing the federal subsidy percentage for BABs interest payments.
A balance of $440.0 million of Taxable Revenue Bonds issued under the Direct Payment BABs program remained outstanding at fiscal year-end.
Schedule 2A – Miscellaneous Bond Information [+]
For the Fiscal Year Ended Aug. 31, 20CY.
Governmental Activities
Description of Issue | Bonds Issued to Date | Range of Interest Rates | Terms of Variable Interest Rates | Scheduled Maturities | First Call Date | ||
---|---|---|---|---|---|---|---|
First Year | Last Year | ||||||
Sample Ln Sec Bds Ser ‘01 | $ 6,500,000.00 | VAR | VAR | Weekly | 2001 | 2025 | 10/01/20 |
Revenue Bonds | |||||||
Sample Rev Bds Ser ‘05 | 5,000,000.00 | 6.2500% | 7.1500% | 2006 | 2025 | 10/01/16 | |
Total | $ 11,500,000.00 |
Business-Type Activities
Description of Issue | Bonds Issued to Date | Range of Interest Rates | Terms of Variable Interest Rates | Scheduled Maturities | First Call Date | ||
---|---|---|---|---|---|---|---|
First Year | Last Year | ||||||
General Obligation Bonds | |||||||
Sample Ln Sec Bds Ser ‘01 | $ 800,000.00 | VAR | VAR | Quarterly | 2001 | 2025 | 10/01/20 |
Revenue Bonds | |||||||
Sample Rev Bds Ser ‘05 | 2,000,000.00 | 5.5550% | 6.2500% | 2006 | 2025 | 10/01/16 | |
Total | $ 2,800,000.00 |
Component Units
Description of Issue | Bonds Issued to Date | Range of Interest Rates | Terms of Variable Interest Rates | Scheduled Maturities | First Call Date | ||
---|---|---|---|---|---|---|---|
First Year | Last Year | ||||||
Revenue Bonds | |||||||
Sample Ln Sec Bds Ser ‘00 | $ 500,000.00 | VAR | VAR | Quarterly | 2001 | 2020 | 10/01/11 |
Sample Rev Bds Ser ‘02 | $ 300,000.00 | 4.1500% | 5.6500% | 2003 | 2022 | 10/01/13 | |
Total | $ 800,000.00 |
Important: Enter all amounts in dollars and cents.
Important: Enter fixed interest rates to four decimal places.
Schedule 2B – Changes in Bonded Indebtedness [+]
For the Fiscal Year Ended Aug. 31, 20CY.
The following tables are prepared using par value information with ending par value balance reconciled to an ending net balance. The reconciling item includes accrual adjustments. A par value adjustment column has been added to provide an accurate Bonds Outstanding Ending Balance (at par).
The Schedule 2B – Accrual report in the BRS web application is accrual based and does not require a reconciliation. This format is an acceptable presentation.
GASB 88 requires agencies to disclose direct borrowings and direct placements of debt separately from all other debt. For more information, see Direct Borrowings and Direct Placements.
Governmental Activities
General Obligation Bonds
Reconciliation | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Description of Issue |
Bonds Outstanding 09/01/PY |
Bonds Issued |
Bonds Matured or Retired |
Bonds Refunded or Extinguished |
Par Value Adjustments |
Bonds Outstanding 08/31/CY |
Unamortized Premium | Unamortized Discount | Adjustments | Net Bonds Outstanding 08/31/CY |
Amounts Due Within One Year |
Bonds Outstanding 08/31/CY |
Sample Ln Sec Bds Ser ’80 |
$ 4,000,000.00 | $ 1,528,662.12 | $ 70,000.00 | $ 900,000.00 | $ (25,000.00) | $ 4,533,662.12 | $ 3,251.25 | $ (450.45) | $ (5,000.00) | $ 4,531,462.92 | $ 75,125.07 | $ 4,533,662.12 |
Revenue Bonds
Reconciliation | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Description of Issue |
Bonds Outstanding 09/01/PY |
Bonds Issued |
Bonds Matured or Retired |
Bonds Refunded or Extinguished |
Par Value Adjustments |
Bonds Outstanding 08/31/CY |
Unamortized Premium |
Unamortized Discount |
Adjustments | Net Bonds Outstanding 08/31/CY |
Amounts Due Within One Year |
Bonds Outstanding 08/31/CY |
Sample Rev Bds Ser ’87 |
$ 1,900,000.00 | $ 20,000.00 | $ 930,000.00 | $ 930,000.00 | $ 1,000.00 | $ (961.37) | $ 600.00 | $ 950,638.63 | $ 25,700.00 | $ 950,000.00 |
Total Governmental Activities
Reconciliation | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Description of Issue |
Bonds Outstanding 09/01/PY |
Bonds Issued |
Bonds Matured or Retired |
Bonds Refunded or Extinguished |
Par Value Adjustments |
Bonds Outstanding 08/31/CY |
Unamortized Premium |
Unamortized Discount |
Adjustments | Net Bonds Outstanding 08/31/CY |
Amounts Due Within One Year |
Bonds Outstanding 08/31/CY |
GO and REV |
$ 5,900,000.00 | $ 1,528,662.12 | $ 90,000.00 | $ 1,830,000.00 | $ (25,000.00) | $ 5,483,662.12 | $ 4,251.25 | $ (1,411.82) | $ (4,400.00) | $ 5,482,101.55 | $ 100,825.07 | $ 5,483,662.12 |
Business-Type Activities
General Obligation Bonds
Reconciliation | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Description of Issue |
Bonds Outstanding 09/01/PY |
Bonds Issued |
Bonds Matured or Retired |
Bonds Refunded or Extinguished |
Par Value Adjustments |
Bonds Outstanding 08/31/CY |
Unamortized Premium |
Unamortized Discount |
Adjustments | Net Bonds Outstanding 08/31/CY |
Amounts Due Within One Year |
Bonds Outstanding 08/31/CY |
Sample Ln Sec Bds Ser ’80 |
$ 550,000.00 | $ 65,000.00 | $ 10,000.00 | $ 50,000.00 | $ 10,000.00 | $ 555,000.00 | $ 2,000.00 | $ (7,165.60) | $ 10,000.00 | $ 559,834.40 | $ 60,246.91 | $ 555,000.00 |
Revenue Bonds
Reconciliation | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Description of Issue |
Bonds Outstanding 09/01/PY |
Bonds Issued |
Bonds Matured or Retired |
Bonds Refunded or Extinguished |
Par Value Adjustments |
Bonds Outstanding 08/31/CY |
Unamortized Premium |
Unamortized Discount |
Adjustments | Net Bonds Outstanding 08/31/CY |
Amounts Due Within One Year |
Bonds Outstanding 08/31/CY |
Sample Rev Bds Ser ’87 |
$ 1,000,000.00 | $ 132.24 | $ 25,000.00 | $ 80,000.00 | $ 895,132.24 | $ 975.73 | $ (976.08) | $ (20,000.00) | $ 875,131.89 | $ 45,001.15 | $ 895,132.24 |
Total Business-Type Activities
Reconciliation | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Description of Issue |
Bonds Outstanding 09/01/PY |
Bonds Issued |
Bonds Matured or Retired |
Bonds Refunded or Extinguished |
Par Value Adjustments |
Bonds Outstanding 08/31/CY |
Unamortized Premium |
Unamortized Discount |
Adjustments | Net Bonds Outstanding 08/31/CY |
Amounts Due Within One Year |
Bonds Outstanding 08/31/CY |
GO and REV |
$ 1,550,000.00 | $ 65,132.24 | $ 35,000.00 | $ 130,000.00 | $ 10,000.00 | $ 1,450,132.24 | $ 2,975.73 | $ (8,141.68) | $ (10,000.00) | $ 1,434,966.29 | $ 105,248.06 | $ 1,450,132.24 |
Component Units
General Obligation Bonds
Reconciliation | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Description of Issue |
Bonds Outstanding 09/01/PY |
Bonds Issued |
Bonds Matured or Retired |
Bonds Refunded or Extinguished |
Par Value Adjustments |
Bonds Outstanding 08/31/CY |
Unamortized Premium |
Unamortized Discount |
Adjustments | Net Bonds Outstanding 08/31/CY |
Amounts Due Within One Year |
Bonds Outstanding 08/31/CY |
Sample Ln Sec Bds Ser ’00 |
$ 400,000.00 | $ 20,000.00 | $ 380,000.00 | $ 380,000.00 | $ 20,000.00 | $ 380,000.00 |
Revenue Bonds
Reconciliation | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Description of Issue |
Bonds Outstanding 09/01/PY |
Bonds Issued |
Bonds Matured or Retired |
Bonds Refunded or Extinguished |
Par Value Adjustments |
Bonds Outstanding 08/31/CY |
Unamortized Premium |
Unamortized Discount |
Adjustments | Net Bonds Outstanding 08/31/CY |
Amounts Due Within One Year |
Bonds Outstanding 08/31/CY |
Sample Rev Bds Ser ’02 |
$ 275,000.00 | $ 10,000.00 | $ 15,000.00 | $ 250,000.00 | $ 975.00 | $ (975.55) | $ (10,000.00) | $ 239,999.45 | $ 15,001.25 | $ 250,000.00 |
Total Component Units
Reconciliation | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Description of Issue |
Bonds Outstanding 09/01/PY |
Bonds Issued |
Bonds Matured or Retired |
Bonds Refunded or Extinguished |
Par Value Adjustments |
Bonds Outstanding 08/31/CY |
Unamortized Premium |
Unamortized Discount |
Adjustments | Net Bonds Outstanding 08/31/CY |
Amounts Due Within One Year |
Bonds Outstanding 08/31/CY |
GO and REV |
$ 675,000.00 | $ 30,000.00 | $ 15,000.00 | $ 630,000.00 | $ 975.00 | $ (975.55) | $ (10,000.00) | $ 619,999.45 | $ 35,001.25 | $ 630,000.00 |
Important: Enter all amounts in dollars and cents.
Schedule 2C – Debt Service Requirements [+]
For the Fiscal Year Ended Aug. 31, 20CY.
Governmental Activities
Description of Issue | Year | Principal | Interest |
---|---|---|---|
General Obligation Bonds | |||
Sample Ln Sec Bds Ser ‘80 | XXX1 | $ 300,000.00 | $ 181,147.76 |
XXX2 | 300,000.00 | 169,147.74 | |
XXX3 | 300,000.00 | 157,147.96 | |
XXX4 | 300,000.00 | 145,147.04 | |
XXX5 | 300,000.00 | 133,147.36 | |
XXX6 - XX10 | 1,500,000.00 | 363,442.22 | |
XX11 - XX15 | 1,500,000.00 | 183,442.15 | |
$ 4,500,000.00 | $ 1,332,622.23 | ||
Revenue Bonds | |||
Sample Rev Bds Ser ‘87 | XXX1 | $ 65,000.00 | $ 64,166.73 |
XXX2 | 65,000.00 | 59,778.16 | |
XXX3 | 65,000.00 | 55,391.25 | |
XXX4 | 65,000.00 | 51,003.84 | |
XXX5 | 65,000.00 | 46,616.17 | |
XXX6 - XX10 | 325,000.00 | 126,684.04 | |
XX11 - XX15 | 300,000.00 | 30,436.36 | |
$ 950,000.00 | $ 434,076.55 |
Business-Type Activities
Description of Issue | Year | Principal | Interest |
---|---|---|---|
General Obligation Bonds | |||
Sample Ln Sec Bds Ser ‘80 | XXX1 | $ 37,000.00 | $ 22,616.34 |
XXX2 | 37,000.00 | 21,136.46 | |
XXX3 | 37,000.00 | 19,656.91 | |
XXX4 | 37,000.00 | 18,176.82 | |
XXX5 | 37,000.00 | 16,696.16 | |
XXX6 - XX10 | 185,000.00 | 45,649.64 | |
XX11 - XX15 | 195,000.00 | 23,449.52 | |
$ 565,000.00 | $ 167,381.85 | ||
Revenue Bonds | |||
Sample Rev Bds Ser ‘92 | XXX1 | $ 60,000.00 | $ 54,281.82 |
XXX2 | 60,000.00 | 50,741.46 | |
XXX3 | 60,000.00 | 47,220.17 | |
XXX4 | 60,000.00 | 43,661.96 | |
XXX5 | 60,000.00 | 40,120.31 | |
XXX6 - XX10 | 300,000.00 | 109,741.64 | |
XX11 - XX15 | 320,000.00 | 56,644.92 | |
920,000.00 | 402,412.28 | ||
Less Accretion: | 44,867.76 | ||
$ 875,132.24 | $ 402,412.28 |
Component Units
Description of Issue | Year | Principal | Interest |
---|---|---|---|
Revenue Bonds | |||
Sample Ln Sec Bds Ser ‘00 | XXX1 | $ 15,000.00 | $ 15,246.96 |
XXX2 | 15,000.00 | 14,652.61 | |
XXX3 | 15,000.00 | 14,389.93 | |
XXX4 | 15,000.00 | 13,446.27 | |
XXX5 | 20,000.00 | 12,810.39 | |
XXX6 - XX10 | 100,000.00 | 36,698.74 | |
XX11 - XX15 | 100,000.00 | 24,698.61 | |
XX16 - XX20 | 100,000.00 | 12,165.52 | |
$ 380,000.00 | $ 144,109.03 | ||
Sample Rev Bds Ser ‘02 | XXX1 | $ 10,000.00 | $ 12,600.25 |
XXX2 | 10,000.00 | 12,075.37 | |
XXX3 | 10,000.00 | 11,550.16 | |
XXX4 | 10,000.00 | 11,025.64 | |
XXX5 | 10,000.00 | 10,500.96 | |
XXX6 - XX10 | 50,000.00 | 29,925.17 | |
XX11 - XX15 | 50,000.00 | 22,050.05 | |
XX16 - XX20 | 60,000.00 | 14,175.39 | |
XX21 - XX25 | 30,000.00 | 2,756.46 | |
$ 240,000.00 | $ 126,659.45 |
Important: Enter all amounts in dollars and cents.
Schedule 2D – Analysis of Funds Available for Debt Service [+]
For the Fiscal Year Ended Aug. 31, 20CY.
Governmental Activities
Description of Issue | Application of Funds | |||
---|---|---|---|---|
Principal | Interest | |||
GO Bonds | ||||
Sample Ln Sec Bds Ser ‘80 | $ 70,000.00 | $ 195,147.34 | ||
Total | $ 70,000.00 | $ 195,147.34 | ||
Description of Issue | Pledged and Other Sources and Related Expenditures for Fiscal 20CY | |||
Net Available for Debt Service | Debt Service | |||
Total Pledged and Other Sources |
Operating Expenses/ Expenditures and Capital Outlay |
Principal | Interest | |
Revenue Bonds | ||||
Sample Rev Bds Ser ‘87 | $ 950,000.00 | $ 777,524.75 | $ 20,000.00 | $ 72,525.36 |
Total | $ 950,000.00 | $ 777,524.75 | $ 20,000.00 | $ 72,525.36 |
Business-Type Activities
Description of Issue | Application of Funds | |||
---|---|---|---|---|
Principal | Interest | |||
GO Bonds | ||||
Sample Ln Sec Bds Ser ‘80 | $ 10,000.00 | $ 24,227.96 | ||
Total | $ 10,000.00 | $ 24,227.96 | ||
Description of Issue | Pledged and Other Sources and Related Expenditures for Fiscal 20CY | |||
Net Available for Debt Service | Debt Service | |||
Total Pledged and Other Sources |
Operating Expenses/ Expenditures and Capital Outlay |
Principal | Interest | |
Revenue Bonds | ||||
Sample Rev Bds Ser ‘87 | $ 2,275,000.00 | $ (A) | $ 24,867.61 | $ 58,925.06 |
Total | $ 2,275,000.00 | $ 0.00 | $ 24,867.61 | $ 58,925.06 |
(A) - Expenditures associated with pledged sources were approximately $1,850,000.00 (Footnote disclosure for Gross Revenue Pledges only.) |
Component Units
Description of Issue | Pledged and Other Sources and Related Expenditures for Fiscal 20CY | |||
---|---|---|---|---|
Net Available for Debt Service | Debt Service | |||
Total Pledged and Other Sources |
Operating Expenses/ Expenditures and Capital Outlay |
Principal | Interest | |
Revenue Bonds | ||||
Sample Ln Sec Bds Ser ‘00 | $ 325,795.43 | $ 229,788.96 | $ 20,000.00 | $ 16,975.16 |
Sample Rev Bds Ser ‘02 | $ 277,865.16 | $ 189,798.13 | $ 10,000.00 | $ 14,800.00 |
Total | $ 603,660.59 | $ 419,587.09 | $ 30,000.00 | $ 31,775.16 |
Important: Enter all amounts in dollars and cents.
Schedule 2E – Defeased Bonds Outstanding [+]
For the Fiscal Year Ended Aug. 31, 20CY.
Governmental Activities
Description of Issue | Year Defeased |
Par Value Outstanding |
---|---|---|
General Obligation Bonds | ||
Sample Ln Sec Bds Ser ‘78 | 1985 | $ 5,500,000.00 |
Sample Ln Sec Bds Ser ‘78-A | 1985 | 10,500,000.00 |
Sample Ln Sec Bds Ser ‘79 | 1985 | 7,300,000.00 |
Sample Ln Sec Bds Ser ‘80 | 20CY | 300,000.00 |
Total General Obligation Bonds | $ 23,600,000.00 | |
Revenue Bonds | ||
Sample Rev Bds Ser ‘87 | 1989 | $ 1,000,000.00 |
1989 | 3,500,000.00 | |
1991 | 5,700,000.00 | |
Total Revenue Bonds | $ 10,200,000.00 |
Business-Type Activities
Description of Issue | Year Defeased |
Par Value Outstanding |
---|---|---|
General Obligation Bonds | ||
Sample Ln Sec Bds Ser ‘78 | 1985 | $ 5,500,000.00 |
Sample Ln Sec Bds Ser ‘78-A | 1985 | 10,500,000.00 |
Sample Ln Sec Bds Ser ‘79 | 1985 | 7,300,000.00 |
Sample Ln Sec Bds Ser ‘80 | 1986 | 13,000,000.00 |
Total General Obligation Bonds | $ 36,300,000.00 | |
Revenue Bonds | ||
Sample Ln Sec Bds Ser ‘67 | 1989 | 1,000,000.00 |
Sample Ln Sec Bds Ser ‘67-A | 1989 | 3,500,000.00 |
Sample Ln Sec Bds Ser ‘75 | 1991 | 5,700,000.00 |
Sample Ln Sec Bds Ser ‘92 | 20CY | 100,000.00 |
Total Revenue Bonds | $ 10,300,000.00 |
Component Units
Description of Issue | Year Defeased |
Par Value Outstanding |
---|---|---|
Revenue Bonds | ||
Sample Rev Bds Ser ‘02 | 20CY | 25,000.00 |
Total | $ 25,000.00 |
Important: Enter all amounts in dollars and cents.
Schedule 2F – Early Extinguishment and Refunding [+]
For the Fiscal Year Ended Aug. 31, 20CY.
Governmental Activities
Description of Issue | Category | Amount Extinguished or Refunded |
For Refundings Only | ||
---|---|---|---|---|---|
Refunding Issued Par Value |
Cash Flow Increase (Decrease) |
Economic Gain/ (Loss) |
|||
General Obligation Bonds | |||||
Sample Ln Sec Bds Ser ‘80 | Early Extinguishment | $ 630,000.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Sample Ln Sec Bds Ser ‘80 | Advance Refunding | 300,000.00 | 320,000.00 | 27,500.00 | 25,000.00 |
Total General Obligation Bonds | 930,000.00 | 320,000.00 | 27,500.00 | 25,000.00 | |
Revenue Bonds | |||||
Sample Rev Bds Ser ‘87 | Early Extinguishment | 450,000.00 | 0.00 | 0.00 | 0.00 |
Sample Rev Bds Ser ‘87 | Current Refunding | 480,000.00 | 495,000.00 | 20,400.00 | 12,795.00 |
Total Revenue Bonds | 930,000.00 | 495,000.00 | 20,400.00 | 12,795.00 | |
Total Governmental Activities | $ 1,860,000.00 | $ 815,000.00 | $ 47,900.00 | $ 37,795.00 |
Business-Type Activities
Description of Issue | Category | Amount Extinguished or Refunded |
For Refundings Only | ||
---|---|---|---|---|---|
Refunding Issued Par Value |
Cash Flow Increase (Decrease) |
Economic Gain/ (Loss) |
|||
General Obligation Bonds | |||||
Sample Ln Sec Bds Ser ‘90 | Current Refunding | $ 40,000.00 | $ 45,000.00 | $ 1,000.00 | $ 900.00 |
40,000.00 | 45,000.00 | 1,000.00 | 900.00 | ||
Revenue Bonds | |||||
Sample Rev Bds Ser ‘92 | Early Extinguishment | 60,000.00 | |||
Sample Rev Bds Ser ‘92 | Advance Refunding | 40,000.00 | 45,000.00 | 1,275.00 | 798.00 |
Total Revenue Bonds | 100,000.00 | 45,000.00 | 1,275.00 | 798.00 | |
Total Business-Type Activities | $ 140,000.00 | $ 90,000.00 | $ 2,275.00 | $ 1,698.00 |
Component Units
Description of Issue | Category | Amount Extinguished or Refunded |
For Refundings Only | ||
---|---|---|---|---|---|
Refunding Issued Par Value |
Cash Flow Increase (Decrease) |
Economic Gain/ (Loss) |
|||
Revenue Bonds | |||||
Sample Rev Bds Ser ‘02 | Advance Refunding | $ 25,000.00 | $ 30,000.00 | $ 855.00 | $ 925.00 |
25,000.00 | 30,000.00 | 855.00 | 925.00 | ||
Total Component Units | $ 25,000.00 | $ 30,000.00 | $ 855.00 | $ 925.00 |
Important: Enter all amounts in dollars and cents.