General Revenue Reconciliation Tutorial
Lesson 3: GR Reconciliation Report – Columns B & C
Column B – Direct Strategy
Column B is limited to appropriations with a BUDG TYPE
of A (appropriated) on the Appropriation Number Profile (20) screen in USAS. Generally, an appropriation has a BUDG TYPE
of A if the appropriation is a direct strategy. All appropriations with A as indicator appear on Report 201A. If the indicator is incorrect in USAS, the Report 201A is not accurate. Contact your appropriation control officer to correct this error.
The following are line numbers required in Column B – Direct Strategy
and some examples of how Sample Agency XXX reports line items and ties to GR Reconciliation reports.
Legislative Appropriations (PY Ending Asset Balance), line 100100
The amount on Line 100100 is the same total amount shown on Report 201A, APPN CASH AVAIL
column, which reflects the prior fiscal year’s available appropriation cash as of 8/31/PY.
Example:
For fiscal 20CY, the amount that Sample Agency XXX reported on the GR Reconciliation report, line 100100, ties to the fiscal 20PY amount reported on its Report 201A in the APPN CASH AVAIL
column total line.
Fund Type 01 Calculation I |
Line Number | Direct Strategy (B) |
---|---|---|
Legislative Appropriations: | ||
(PY Ending Asset Balance) | 100100 | 172,837,096.82 |
GAAP FUND TYPE |
GAAP FUND |
AY | APPROPRIATION NUMBER |
APPROPRIATION REVISIONS |
NET CHANGE IN CASH |
LAPSED APPROPRIATIONS T-CODE 036 |
APPN CASH AVAIL WITHOUT BT 16 8/31/PY |
---|---|---|---|---|---|---|---|
01 | 0001 | 17 | 13001 | 0.00 | -5,972,057.43 | 0.00 | 0.00 |
13003 | 0.00 | -21,960,990.41 | 0.00 | 0.00 | |||
13005 | 0.00 | -2,494.16 | 0.00 | 0.00 | |||
99766 | 0.00 | -30.27 | 0.00 | 0.00 | |||
0.00 | -27,935,572.27 | 0.00 | 0.00 | ||||
18 | 13001 | 0.00 | -48,814,826.13 | 0.00 | 1,189,925.72 | ||
13003 | 0.00 | -55,329,542.95 | 0.00 | 5,899,828.53 | |||
13005 | 0.00 | -480,260.65 | 0.00 | 2,000.00 | |||
13006 | 0.00 | -191,335.00 | 0.00 | 0.00 | |||
13013 | 0.00 | -1,701,094.85 | 0.00 | 12,501.76 | |||
13015 | 0.00 | -3,744.22 | 0.00 | 0.00 | |||
24311 | 33,971.98 | 0.00 | 0.00 | 0.00 | |||
97768 | 0.00 | -25.00 | 0.00 | 0.00 | |||
99766 | 0.00 | -171,834.54 | 0.00 | 0.00 | |||
33,971.98 | -106,692,663.34 | 0.00 | 7,104,256.01 | ||||
19 | 13001 | 0.00 | -11,612,672.39 | 0.00 | 55,130,448.56 | ||
13003 | 0.00 | 43,328,053.64 | 0.00 | 103,962,311.43 | |||
13005 | 0.00 | -3,803,654.41 | 0.00 | 2,066,333.45 | |||
13013 | 0.00 | -3,197,322.96 | 0.00 | 3,936,352.05 | |||
13015 | 0.00 | -6,435,507.94 | 0.00 | 438,356.84 | |||
24311 | 2,799,344.62 | 0.00 | 0.00 | 0.00 | |||
97768 | 0.00 | 5.00 | 0.00 | 5.00 | |||
99766 | 0.00 | 199,100.95 | 0.00 | 199,100.95 | |||
2,799,344.62 | 18,478,001.89 | 0.00 | 165,732,908.28 | ||||
20 | 13001 | 0.00 | 0.00 | 0.00 | -67.47 | ||
0.00 | 0.00 | 0.00 | -67.47 | ||||
2,833,316.60 | -116,150,233.72 | 0.00 | 172,837,096.82 |
If Sample Agency XXX notices that the GR Reconciliation report, line 100100 is not the same as Report 201A, Sample Agency XXX must investigate and correct the difference. There would only be a difference if:
- A D23 fund is inactivated. This is the most common reason for the difference because Report 201A only includes active D23 funds.
To correct this difference, Sample Agency XXX:- Identifies the appropriation year and appropriation number.
- Identifies the inactive D23 fund.
- Reactivates the D23 fund.
- A fund type is changed on a D23 fund that has appropriation activity posted to it.
To correct this difference, Sample Agency XXX:- Reviews the 20PY Report 201A.
- Compares the ending balance by fund type and appropriation number to the beginning balance by fund type and appropriation number.
- Identifies the D23 fund.
- Reviews the USAS D23 screen to see if the D23 fund has a different
GAAP FUND TYPE
between the prior fiscal year and the current fiscal year. - Contacts its assigned financial reporting analyst if it still needs assistance.
Committed Legislative Appropriation Revenue, line 100300
The amount on Line 100300 is automatically recorded in USAS using T-code 462. The impact of this T-code is:
- A debit to GL account 9000 (Legislative Appropriations)
- A credit to GL account 6013 (Legislative Revenue/Transfer In)
The amount on this line does not include rider appropriations (which are reported on Line 100400) and must tie to the amount reported on Report 201A, ORIGINAL BUDGET
column.
Example:
For fiscal 20CY, the amount that Sample Agency XXX reported on the GR Reconciliation report, line 100300, ties to the total of appropriations reported on Report 201A, ORIGINAL BUDGET
column (not including the rider appropriations).
Fund Type 01 Calculation I |
Line Number | Direct Strategy (B) |
---|---|---|
Legislative Appropriations (PY Ending Asset Balance) | 100100 | 150,299,188.03 |
Committed Legislative Appropriation Revenue | 100300 | 130,963,159.00 |
GAAP FUND TYPE |
GAAP FUND |
AY | APPROPRIATION NUMBER |
APPN CASH AVAIL WITHOUT BT 16 9/01/PY |
ORIGINAL BUDGET T-CODES 001 & 003 |
APPROPRIATION TRANSFERS |
APPROPRIATION REAPPROPRIATIONS BT 5 & 6 |
---|---|---|---|---|---|---|---|
01 | 0001 | 20 | 13001 | 0.00 | 55,334,539.00 | 11,408,581.95 | 0.00 |
13003 | 0.00 | 56,716,565.00 | -3,627,124.81 | 7,544,817.60 | |||
13005 | 0.00 | 5,219,180.00 | 191,724.95 | 459,082.91 | |||
13013 | 0.00 | 7,415,266.00 | -281,590.99 | 0.00 | |||
13015 | 0.00 | 6,277,609.00 | 300,000.00 | 296,255.78 | |||
24311 | 0.00 | 0.00 | -2,799,344.62 | 0.00 | |||
24827 | 0.00 | 300,000.00 | -300,000.00 | 0.00 | |||
24828 | 0.00 | 2,063,816.00 | -2,063,816.00 | 0.00 | |||
AY 20 TOTAL | 0.00 | 133,326,975.00 | 2,828,430.48 | 8,300,156.29 | |||
APPN 13001 TOTAL | 150,299,255.50 | 133,326,975.00 | 2,527,850.91 | 0.00 |
Example Line 100300 calculation: | |
---|---|
55,334,539.00 | |
56,716,565.00 | |
5,219,180.00 | |
7,415,266.00 | |
6,277,609.00 | |
Total | 130,963,159.00 |
Riders Increasing Budget, line 100400
The amount on Line 100400 is unique to certain agencies depending on the General Appropriation Act (GAA). If Sample Agency XXX received any additional original budget through rider appropriations, it appears on this line and must tie to the amount Sample Agency XXX reported on Report 201A, ORIGINAL BUDGET
column.
Example:
For fiscal 20CY, the amount that Sample Agency XXX reported on the GR Reconciliation report, Line 100400, ties to the total of the rider appropriations reported on Report 201A, ORIGINAL BUDGET
column.
Fund Type 01 Calculation I |
Line Number | Direct Strategy (B) |
---|---|---|
Legislative Appropriations (PY Ending Asset Balance) | 100100 | 150,299,188.03 |
Committed Legislative Appropriation Revenue | 100300 | 130,963,159.00 |
Riders Increasing Budget | 100400 | 2,363,816.00 |
GAAP FUND TYPE |
GAAP FUND |
AY | APPROPRIATION NUMBER |
APPN CASH AVAIL WITHOUT BT 16 9/01/PY |
ORIGINAL BUDGET T-CODES 001 & 003 |
APPROPRIATION TRANSFERS |
APPROPRIATION REAPPROPRIATIONS BT 5 & 6 |
---|---|---|---|---|---|---|---|
01 | 0001 | 20 | 13001 | 0.00 | 55,334,539.00 | 11,408,581.95 | 0.00 |
13003 | 0.00 | 56,716,565.00 | -3,627,124.81 | 7,544,817.60 | |||
13005 | 0.00 | 5,219,180.00 | 191,724.95 | 459,082.91 | |||
13013 | 0.00 | 7,415,266.00 | -281,590.99 | 0.00 | |||
13015 | 0.00 | 6,277,609.00 | 300,000.00 | 296,255.78 | |||
24311 | 0.00 | 0.00 | -2,799,344.62 | 0.00 | |||
24827 | 0.00 | 300,000.00 | -300,000.00 | 0.00 | |||
24828 | 0.00 | 2,063,816.00 | -2,063,816.00 | 0.00 | |||
AY 20 TOTAL | 0.00 | 133,326,975.00 | 2,828,430.48 | 8,300,156.29 | |||
APPN 13001 TOTAL | 150,299,255.50 | 133,326,975.00 | 2,527,850.91 | 0.00 |
Example Line 100400 calculation: | |
---|---|
0.00 | |
300,000.00 | |
2,063,816.00 | |
Total | 2,363,816.00 |
Budget Revisions, line 300100
The amount on line 300100 is unique to certain agencies depending on the GAA. Any amount that Sample Agency XXX reported on this line must tie to the:
- Amount reported on Report 201A,
APPROPRIATION REVISIONS
column
—OR— - Amount reported on Report 205,
APPROPRIATION REVISIONS
column
Both reports must reflect the same amount. In the GR Rec web application, click View to see this line details by both GL account and appropriation number.
Example:
For fiscal 20CY, the amount that Sample Agency XXX reported on the GR Reconciliation report, line 300100, ties to the amount reported on its Report 205 as the net of the APPROPRIATION REVISIONS
column for all appropriation years.
Fund Type 01 Calculation I |
Line Number | Direct Strategy (B) |
---|---|---|
Other Revenue Adjustments: | ||
Budget Revisions | 300100 | 2,833,316.60 |
GAAP FUND TYPE |
GAAP FUND |
AY | APPROPRIATION NUMBER |
Annual Year | APPROPRIATION REVISIONS |
APPROPRIATION REAPPROPRIATIONS OUT |
APPROPRIATION REAPPROPRIATIONS IN |
---|---|---|---|---|---|---|---|
01 | 0001 | 18 | 13001 | 0.00 | -6,771,328.75 | 0.00 | |
AY 18 TOTAL | 0.00 | -6,771,328.75 | 0.00 | ||||
19 | 13001 | 0.00 | -45,827,662.10 | 6,771,328.75 | |||
13003 | 0.00 | -27,738,278.60 | 0.00 | ||||
13005 | 0.00 | -459,082.91 | 0.00 | ||||
13015 | 0.00 | -296,255.78 | 0.00 | ||||
24311 | 33,971.98 | 0.00 | 0.00 | ||||
AY 19 TOTAL | 33,971.98 | -74,321,279.39 | 6,771,328.75 | ||||
20 | 13001 | 0.00 | 0.00 | 45,827,662.10 | |||
13003 | 0.00 | 0.00 | 27,738,278.60 | ||||
13005 | 0.00 | 0.00 | 459,082.91 | ||||
13015 | 0.00 | 0.00 | 296,255.78 | ||||
24311 | 2,799,344.62 | 0.00 | 0.00 | ||||
AY 20 TOTAL | 2,799,344.62 | 0.00 | 74,321,279.39 | ||||
2,833,316.60 | -81,092,608.14 | 81,092,608.14 |
Unexpended Balance (UB) Forward, line 300200
The amount on line 300200 must net to zero because the UB forward amounts moved out of the prior appropriation year and into the current appropriation year must equal. Any amount (other than zero) in this field indicates that the UB T-codes do not net to zero and possibly crossed funds or agencies.
Additionally, the amount on this line must tie to Report 201A, APPROPRIATION REVISIONS
column.
Example:
For fiscal 20CY, the amount that Sample Agency XXX reported on the GR Reconciliation report, line 300200, for theUNEXPENDED BALANCE FORWARD
(the balance moved from the prior appropriation year) ties to the calculated total of the prior appropriation year and the current appropriation year for Report 201A,APPROPRIATION REAPPROPRIATIONS
column, which nets to zero.
Fund Type 01 Calculation I |
Line Number | Direct Strategy (B) |
---|---|---|
Other Revenue Adjustments: | ||
Budget Revisions | 300100 | 2,833,316.60 |
Unexpended Balance Forward | 300200 | 0.00 |
GAAP FUND TYPE |
GAAP FUND |
AY | APPROPRIATION NUMBER |
Annual Year | APPN CASH AVAIL WITHOUT BT 16 9/01/PY |
ORIGINAL BUDGET T-CODES 001 & 003 |
APPROPRIATION TRANSFERS |
APPROPRIATION REAPPROPRIATIONS BT 5 & 6 |
---|---|---|---|---|---|---|---|---|
01 | 0001 | 18 | 13001 | 5,702,506.55 | 0.00 | 269,550.88 | 0.00 | |
13003 | 21,960,990.41 | 0.00 | 0.00 | 0.00 | ||||
13005 | 272,045.04 | 0.00 | -269,550.88 | 0.00 | ||||
99766 | 30.27 | 0.00 | 0.00 | 0.00 | ||||
AY 18 TOTAL | 27,935,572.27 | 0.00 | 0.00 | 0.00 | ||||
19 | 13001 | 49,081,358.74 | 0.00 | 923,393.11 | 0.00 | |||
13003 | 65,045,875.73 | 0.00 | 3,728,313.35 | -7,544,817.60 | ||||
13005 | 1,919,348.61 | 0.00 | -978,005.05 | -459,082.91 | ||||
13006 | 191,335.00 | 0.00 | 0.00 | 0.00 | ||||
13013 | 5,653,905.61 | 0.00 | -3,940,309.00 | 0.00 | ||||
13015 | 300,000.00 | 0.00 | 0.00 | -296,255.78 | ||||
24311 | 0.00 | 0.00 | -33,971.98 | 0.00 | ||||
97768 | 25.00 | 0.00 | 0.00 | 0.00 | ||||
99766 | 171,834.54 | 0.00 | 0.00 | 0.00 | ||||
AY 19 TOTAL | 122,363,683.23 | 0.00 | -300,579.57 | -8,300,156.29 | ||||
20 | 13001 | 0.00 | 55,334,539.00 | 11,408,581.95 | 0.00 | |||
13003 | 0.00 | 56,716,565.00 | -3,627,124.81 | 7,544,817.60 | ||||
13005 | 0.00 | 5,219,180.00 | 191,724.95 | 459,082.91 | ||||
13013 | 0.00 | 7,415,266.00 | -281,590.99 | 0.00 | ||||
13015 | 0.00 | 6,277,609.00 | 300,000.00 | 296,255.78 | ||||
24311 | 0.00 | 0.00 | -2,799,344.62 | 0.00 | ||||
24827 | 0.00 | 300,000.00 | -300,000.00 | 0.00 | ||||
24828 | 0.00 | 2,063,816.00 | -2,063,816.00 | 0.00 | ||||
AY 20 TOTAL | 0.00 | 133,326,975.00 | 2,828,430.48 | 8,300,156.29 |
Higher Education Assistance Fund Distribution, line 500000
Line 500000 is for institutions of higher education only. The amount reported on this line must tie to the same amount reported on either:
- Report 201A: Appropriation 13047,
APPROPRIATION TRANSFERS
column
—OR— - Report 203:
APPROPRIATION TRANSFERS
column
Example:
For fiscal 20CY, the amount that Sample Agency XXX reported on the GR Reconciliation report, line 500000, ties to the amount reported on Report 201A, APPROPRIATION TRANSFERS
column for appropriation 13047.
Fund Type 05 Calculation I |
Line Number | Direct Strategy (B) |
---|---|---|
Appropriation Legislative Transfers: | ||
Higher Education Assistance Fund Distribution | 500000 | 11,636,163.00 |
GAAP FUND TYPE |
GAAP FUND |
AY | APPROPRIATION NUMBER |
Annual Year | APPN CASH AVAIL WITHOUT BT 16 9/01/PY |
ORIGINAL BUDGET T-CODES 001 & 003 |
APPROPRIATION TRANSFERS |
APPROPRIATION REAPPROPRIATIONS BT 5 & 6 |
---|---|---|---|---|---|---|---|---|
05 | 0001 | 17 | 13129 | 0.00 | 0.00 | 0.00 | 224,467.00 | |
13132 | 2,903.46 | 0.00 | 0.00 | 5,000.00 | ||||
AY 17 TOTAL | 2,903.46 | 0.00 | 0.00 | 229,467.00 | ||||
18 | 13129 | 0.00 | 0.00 | 0.00 | 44,189.28 | |||
13132 | 0.00 | 0.00 | 0.00 | -5,000.00 | ||||
AY 18 TOTAL | 0.00 | 0.00 | 0.00 | 39,189.28 | ||||
19 | 10755 | 24,871.00 | 0.00 | 0.00 | 0.00 | |||
13047 | 4,073,407.16 | 0.00 | 0.00 | -3,359,905.06 | ||||
13129 | 391,558.34 | 0.00 | 0.00 | -268,656.28 | ||||
13138 | 12,900.00 | 0.00 | 0.00 | 0.00 | ||||
13161 | 105,423.12 | 0.00 | 0.00 | -100,917.04 | ||||
AY 19 TOTAL | 4,608,159.62 | 0.00 | 0.00 | -3,729,478.38 | ||||
20 | 10755 | 0.00 | 39,516,696.00 | 0.00 | 0.00 | |||
13009 | 0.00 | 0.00 | 395,351.00 | 0.00 | ||||
13047 | 0.00 | 0.00 | 11,636,163.00 | 3,359,905.06 | ||||
13129 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
13138 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
13155 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
13161 | 0.00 | 215,495.00 | 0.00 | 100,917.04 | ||||
24064 | 0.00 | 0.00 | 3,588,841.00 | 0.00 | ||||
AY 20 TOTAL | 0.00 | 39,732,191.00 | 15,620,355.00 | 3,460,822.10 |
BRP Transfers Within the Agency, line 500100
The amount on line 500100 is the net amount transferred into the direct strategy appropriations from the receiving account appropriation 23102 for Benefit Replacement Pay (BRP). The amount on this line:
- Must tie to Report 203,
APPROPRIATION TRANSFERS
column. - Has offsetting amounts in Column B —
Direct Strategy
and in Column H —BRP
. - Nets to zero in Column K —
Calculated per Source
, provided the agency returned funds correctly to the receiving account.
Example:
For fiscal 20CY, the amounts that Sample Agency XXX reported on the GR Reconciliation report forBRP TRANSFERS WITHIN THE AGENCY
nets to zero in Column K —Calculated per Source
.
Fund Type 05 Calculation I |
Line Number | Direct Strategy (B) |
BRP (Agency Only) (H) |
Calc Per Source (K) |
---|---|---|---|---|
Appropriation Legislative Transfers: | ||||
Higher Education Assistance Fund Distribution | 500000 | 11,636,163.00 | ||
BRP Transfers Within the Agency | 500100 | 651,093.04 | (651,093.04) | 0.00 |
GAAP FUND TYPE |
FUND | AY | AGY GLA |
APPN NUM |
TRANS CODE |
DR CRDR IND |
APPROPRIATION TRANSFERS |
COLLECTED REVENUE TRANSFER (BT11) |
---|---|---|---|---|---|---|---|---|
01 | 0001 | 20 | 30200010 | 13005 | 021 | C | 0.00 | -1,088,330.12 |
13005 | 021 | D | 0.00 | 39,669.07 | ||||
13006 | 012 | C | -765,340.00 | 0.00 | ||||
13006 | 015 | D | 0.00 | 765,340.00 | ||||
13013 | 012 | C | -281,590.99 | 0.00 | ||||
13015 | 018 | D | 300,000.00 | 0.00 | ||||
23102 | 012 | C | -651,093.04 | 0.00 | ||||
24018 | 018 | D | 16,114,335.00 | 0.00 | ||||
24018 | 021 | C | 0.00 | -16,114,335.00 | ||||
24311 | 012 | C | -2,799,344.62 | 0.00 | ||||
24802 | 012 | C | -4,239,834.05 | 0.00 | ||||
24802 | 012 | D | 317,327.31 | 0.00 | ||||
24802 | 015 | C | 0.00 | -176,159.24 | ||||
24802 | 015 | D | 0.00 | 1,932,545.20 | ||||
24827 | 012 | C | -300,000.00 | 0.00 | ||||
24828 | 012 | C | -2,954,361.00 | 0.00 | ||||
24828 | 015 | D | 0.00 | 890,545.00 | ||||
32700010 | 90327 | 018 | D | 21,821,432.36 | 0.00 | |||
99327 | 018 | D | 32,152,637.87 | 0.00 | ||||
53,974,070.23 | 0.00 | |||||||
90200010 | 23102 | 018 | D | 651,093.04 | 0.00 | |||
24802 | 018 | C | -427,639.31 | 0.00 | ||||
24802 | 018 | D | 2,593,760.09 | 0.00 | ||||
24802 | 021 | C | 0.00 | -462,630.48 | ||||
24802 | 021 | D | 0.00 | 462,630.48 | ||||
91142 | 018 | D | 17,345,843.76 | 0.00 | ||||
20,163,057.58 | 0.00 |
Sample Agency XXX needs to eliminate the balances in legislative financing sources and legislative financing uses. These balances are automatically generated from the transfer of BRP between appropriation 23102 and its strategies.
Sample Agency XXX uses generic T-codes (457 and 459) and COBJ 9541 – BRP Transfer to eliminate balances in legislative revenue/transfer in (GL 6013) and legislative transfer out (GL 6053).
Note: Do not use an actual budget transfer T-code (such as 001, 003, 006, 009, 012, 015, 021, etc.), which generates T-codes 457 and 459.
See General Revenue, Eliminate Operating Statement Legislative Transfers within Agency (Excel) located in the AFR Reporting Requirements’ Annual Financial Report Working Papers .
Salary Increase Transfers Within the Agency, line 500200
This is the net amount that was transferred into the strategy appropriations from the receiving account appropriation. The amount on this line must tie to APPROPRIATION TRANSFERS
column on Report 203. There are offsetting amounts in Column B and in Column I. This line nets to zero in Column K provided the agency returned funds correctly to the receiving account.
Example:
For fiscal 20CY, the amounts that Sample Agency XXX reported on the GR Reconciliation report forSALARY INCREASE TRANSFERS WITHIN THE AGENCY
nets to zero in Column K —Calculated per Source
.
Fund Type 01 Calculation I |
Line Number | Direct Strategy (B) |
Salary/Longevity Increase (I) |
Calc Per Source (K) |
---|---|---|---|---|
Appropriation Legislative Transfers: | ||||
Salary/Longevity Increase transfers within the agency | 500200 | 35,053.46 | (35,053.46) | 0.00 |
GAAP FUND TYPE |
FUND | AY | AGY GLA |
APPN NUM |
TRANS CODE |
DR CRDR IND |
APPROPRIATION TRANSFERS |
COLLECTED REVENUE TRANSFER (BT11) |
---|---|---|---|---|---|---|---|---|
01 | 0001 | 20 | 90200010 | 24802 | 018 | C | -35,053.46 | 0.00 |
24802 | 018 | D | 35,053.46 | 0.00 | ||||
24802 | 021 | C | 0.00 | -35,053.46 | ||||
24802 | 021 | D | 0.00 | 35,053.46 | ||||
0.00 | 0.00 |
Committed Budget Transfers In, line 500300
The amount on Line 500300 displays the net of transactions using T-codes 018 and 021 if:
- The
BUDG TYPE
for the appropriation number is A (appropriated) on the USAS Appropriation Number Profile (20) screen.
—AND— - The amount is not included on lines 500100 or 500200
In the GR Rec web application, click View to see this line’s details by both GL account and appropriation number.
The impact of Budgetary T-codes 018 and 012 are:
Budgetary T-code 018 | Budgetary T-code 021 |
---|---|
GL 9055 — Budgetary Fund Balance | GL 9010 — Estimated Revenues |
GL 9060 — Appropriation Control | GL 9055 — Budgetary Fund Balance |
Committed Budget Transfers Out, line 500400
The amount on line 500400 displays the net of transactions using T-codes 012 and 015 if:
- The
BUDG TYPE
for the appropriation number is A (appropriated) on the USAS Appropriation Number Profile (20) screen.
—AND— - The amount is not included on line 500100 or 500200.
In the GR Rec web application, click View to see this line’s details by both GL account and appropriation number.
The impact of Budgetary T-codes 012 and 015 are:
Impact of Budgetary T-code 012 | Impact of Budgetary T-code 015 |
---|---|
GL 9060 — Appropriation Control | GL 9055 — Budgetary Fund Balance |
GL 9055 — Budgetary Fund Balance | GL 9010 — Estimated Revenues |
Other Line Adjustments (FRS entry only), line 590000
As the name indicates, line 590000 can only be used by the Comptroller’s Financial Reporting section. This is true for all other columns in the reconciliation report.
Committed Appropriations Lapsed, line 600100
The amount on line 600100 includes all committed lapses processed during the current fiscal year for appropriations with a BUDG TYPE
of A (appropriated) on the Appropriation Number Profile (20) in USAS. The amount on this line must tie to Report 201A, LAPSED APPROPRIATIONS
column.
Example:
For fiscal 20CY, there is no Committed Appropriations Lapse on the GR Reconciliation report for Sample Agency XXX.
Fund Type 01 Calculation I |
Line Number | Direct Strategy (B) |
---|---|---|
Appropriation Legislative Transfers: | ||
Higher Education Assistance Fund Distribution | 500000 | |
BRP transfers within the agency | 500100 | 368,628.87 |
Salary/Longevity Increase transfers within the agency | 500200 | 2,159,222.04 |
Committed Budget Transfers In | 500300 | 15,681,600.47 |
Committed Budget Transfers Out | 500400 | (15,681,600.47) |
Other Line Adjustments (FRS entry only) | 590000 | |
Committed Appropriations Lapsed | 600100 | 0.00 |
GAAP FUND TYPE |
GAAP FUND |
AY | APPROPRIATION NUMBER |
APPROPRIATION REVISIONS |
NET CHANGE IN CASH |
LAPSED APPROPRIATIONS T-CODE 036 |
APPN CASH AVAIL WITHOUT BT 16 8/31/PY |
---|---|---|---|---|---|---|---|
01 | 0001 | 17 | 13001 | 0.00 | -5,972,057.43 | 0.00 | 0.00 |
13003 | 0.00 | -21,960,990.41 | 0.00 | 0.00 | |||
13005 | 0.00 | -2,494.16 | 0.00 | 0.00 | |||
99766 | 0.00 | -30.27 | 0.00 | 0.00 | |||
0.00 | -27,935,572.27 | 0.00 | 0.00 | ||||
18 | 13001 | 0.00 | -48,814,826.13 | 0.00 | 1,189,925.72 | ||
13003 | 0.00 | -55,329,542.95 | 0.00 | 5,899,828.53 | |||
13005 | 0.00 | -480,260.65 | 0.00 | 2,000.00 | |||
13006 | 0.00 | -191,335.00 | 0.00 | 0.00 | |||
13013 | 0.00 | -1,701,094.85 | 0.00 | 12,501.76 | |||
13015 | 0.00 | -3,744.22 | 0.00 | 0.00 | |||
24311 | 33,971.98 | 0.00 | 0.00 | 0.00 | |||
97768 | 0.00 | -25.00 | 0.00 | 0.00 | |||
99766 | 0.00 | -171,834.54 | 0.00 | 0.00 | |||
33,971.98 | -106,692,663.34 | 0.00 | 7,104,256.01 | ||||
19 | 13001 | 0.00 | -11,612,672.39 | 0.00 | 55,130,448.56 | ||
13003 | 0.00 | 43,328,053.64 | 0.00 | 103,962,311.43 | |||
13005 | 0.00 | -3,803,654.41 | 0.00 | 2,066,333.45 | |||
13013 | 0.00 | -3,197,322.96 | 0.00 | 3,936,352.05 | |||
13015 | 0.00 | -6,435,507.94 | 0.00 | 438,356.84 | |||
24311 | 2,799,344.62 | 0.00 | 0.00 | 0.00 | |||
97768 | 0.00 | 5.00 | 0.00 | 5.00 | |||
99766 | 0.00 | 199,100.95 | 0.00 | 199,100.95 | |||
2,799,344.62 | 18,478,001.89 | 0.00 | 165,732,908.28 | ||||
20 | 13001 | 0.00 | 0.00 | 0.00 | -64.47 | ||
0.00 | 0.00 | 0.00 | -64.47 | ||||
2,833,316.60 | -116,150,233.72 | 0.00 | 172,837,099.82 |
Appropriated Net Change in Cash, line 600200
The amount on line 600200 is the net of appropriated fund 0001 activity posting to CIST (GL 0045) for any appropriation with BUDG TYPE
of A (appropriated) on the Appropriation Number Profile (20) in USAS. The amount on this line must tie to Report 201A, NET CHANGE IN CASH
column.
Example:
For fiscal 20CY, the amount that Sample Agency XXX reported on the GR Reconciliation report, line 600200, ties to the amount reported on its fiscal 20CY Report 201A, NET CHANGE IN CASH
column.
Fund Type 01 Calculation I |
Line Number | Direct Strategy (B) |
---|---|---|
Appropriation Legislative Transfers: | ||
Appropriated Net Change in Cash | 600200 | (116,150,233.92) |
Unappropriated Net Change in Cash | 600300 | |
EFF — Earned Federal Funds | 600400 | |
Other Net Change in Cash | 600500 | |
Total Net Change in Cash | 600900 | (116,150,233.92) |
GAAP FUND TYPE |
GAAP FUND |
AY | APPROPRIATION NUMBER |
APPROPRIATION REVISIONS |
NET CHANGE IN CASH |
LAPSED APPROPRIATIONS T-CODE 036 |
APPN CASH AVAIL WITHOUT BT 16 8/31/PY |
---|---|---|---|---|---|---|---|
01 | 0001 | 17 | 13001 | 0.00 | -5,972,057.43 | 0.00 | 0.00 |
13003 | 0.00 | -21,960,990.41 | 0.00 | 0.00 | |||
13005 | 0.00 | -2,494.16 | 0.00 | 0.00 | |||
99766 | 0.00 | -30.27 | 0.00 | 0.00 | |||
0.00 | -27,935,572.27 | 0.00 | 0.00 | ||||
18 | 13001 | 0.00 | -48,814,826.13 | 0.00 | 1,189,925.72 | ||
13003 | 0.00 | -55,329,542.95 | 0.00 | 5,899,828.53 | |||
13005 | 0.00 | -480,260.65 | 0.00 | 2,000.00 | |||
13006 | 0.00 | -191,335.00 | 0.00 | 0.00 | |||
13013 | 0.00 | -1,701,094.85 | 0.00 | 12,501.76 | |||
13015 | 0.00 | -3,744.22 | 0.00 | 0.00 | |||
24311 | 33,971.98 | 0.00 | 0.00 | 0.00 | |||
97768 | 0.00 | -25.00 | 0.00 | 0.00 | |||
99766 | 0.00 | -171,834.54 | 0.00 | 0.00 | |||
33,971.98 | -106,692,663.34 | 0.00 | 7,104,256.01 | ||||
19 | 13001 | 0.00 | -11,612,672.39 | 0.00 | 55,130,448.56 | ||
13003 | 0.00 | 43,328,053.64 | 0.00 | 103,962,311.43 | |||
13005 | 0.00 | -3,803,654.41 | 0.00 | 2,066,333.45 | |||
13013 | 0.00 | -3,197,322.96 | 0.00 | 3,936,352.05 | |||
13015 | 0.00 | -6,435,507.94 | 0.00 | 438,356.84 | |||
24311 | 2,799,344.62 | 0.00 | 0.00 | 0.00 | |||
97768 | 0.00 | 5.00 | 0.00 | 5.00 | |||
99766 | 0.00 | 199,100.95 | 0.00 | 199,100.95 | |||
2,799,344.62 | 18,478,001.89 | 0.00 | 165,732,908.28 | ||||
20 | 13001 | 0.00 | 0.00 | 0.00 | -64.47 | ||
0.00 | 0.00 | 0.00 | -64.47 | ||||
2,833,316.60 | -116,150,233.92 | 0.00 | 172,837,099.82 |
Computed Legislative Appropriations for Current Fiscal Year Ending Asset Balance (08/31/CY)
This line is a calculated field (for the Calculation I section) and represents the remaining direct strategy appropriation authority for the agency. The number on this line of the GR Reconciliation report must tie to Report 201A, APPN CASH AVAIL
column.
Example:
For fiscal 20CY, the current year ending balance amount (at 08/31/20CY) that Sample Agency XXX reported on the Computed Legislative Appropriations line of the GR Reconciliation report ties to the amount reported on its fiscal 20CY Report 201A, APPN CASH AVAIL
column.
Fund Type 01 Calculation I |
Line Number | Direct Strategy (B) |
---|---|---|
Computed Leg Appn for Balance Sheet (Asset Bal 8/31) | 172,837,096.82 |
GAAP FUND TYPE |
GAAP FUND |
AY | APPROPRIATION NUMBER |
APPROPRIATION REVISIONS |
NET CHANGE IN CASH |
LAPSED APPROPRIATIONS T-CODE 036 |
APPN CASH AVAIL WITHOUT BT 16 8/31/CY |
---|---|---|---|---|---|---|---|
01 | 0001 | 17 | 13001 | 0.00 | -5,972,057.43 | 0.00 | 0.00 |
13003 | 0.00 | -21,960,990.41 | 0.00 | 0.00 | |||
13005 | 0.00 | -2,494.16 | 0.00 | 0.00 | |||
99766 | 0.00 | -30.27 | 0.00 | 0.00 | |||
0.00 | -27,935,572.27 | 0.00 | 0.00 | ||||
18 | 13001 | 0.00 | -48,814,826.13 | 0.00 | 1,189,925.72 | ||
13003 | 0.00 | -55,329,542.95 | 0.00 | 5,899,828.53 | |||
13005 | 0.00 | -480,260.65 | 0.00 | 2,000.00 | |||
13006 | 0.00 | -191,335.00 | 0.00 | 0.00 | |||
13013 | 0.00 | -1,701,094.85 | 0.00 | 12,501.76 | |||
13015 | 0.00 | -3,744.22 | 0.00 | 0.00 | |||
24311 | 33,971.98 | 0.00 | 0.00 | 0.00 | |||
97768 | 0.00 | -25.00 | 0.00 | 0.00 | |||
99766 | 0.00 | -171,834.54 | 0.00 | 0.00 | |||
33,971.98 | -106,692,663.34 | 0.00 | 7,104,256.01 | ||||
19 | 13001 | 0.00 | -11,612,672.39 | 0.00 | 55,130,448.56 | ||
13003 | 0.00 | 43,328,053.64 | 0.00 | 103,962,311.43 | |||
13005 | 0.00 | -3,803,654.41 | 0.00 | 2,066,333.45 | |||
13013 | 0.00 | -3,197,322.96 | 0.00 | 3,936,352.05 | |||
13015 | 0.00 | -6,435,507.94 | 0.00 | 438,356.84 | |||
24311 | 2,799,344.62 | 0.00 | 0.00 | 0.00 | |||
97768 | 0.00 | 5.00 | 0.00 | 5.00 | |||
99766 | 0.00 | 199,100.95 | 0.00 | 199,100.95 | |||
2,799,344.62 | 18,478,001.89 | 0.00 | 165,732,908.28 | ||||
20 | 13001 | 0.00 | 0.00 | 0.00 | -67.47 | ||
0.00 | 0.00 | 0.00 | -67.47 | ||||
2,833,316.60 | -116,150,233.72, | 0.00 | 172,837,096.82 |
Legislative Appropriation Balance at 08/31, line 700100
The amount on line 700100 represents the remaining direct strategy appropriation authority reflected on an agency’s balance sheet. This number must tie to Report 201A, APPN CASH AVAIL
column.
Other Line Adjustments (FRS entry only), line 900000
As the name indicates, line 900000 can only be used by the Comptroller’s Financial Reporting section. This is true for all other columns in the GR Reconciliation report.
Computed Legislative Appropriation for current fiscal year ending asset balance (08/31/CY)
This line is a calculated field for the Calculation II section and represents the remaining appropriation authority for the agency. The amount on this line of the GR Reconciliation report must tie to:
- Report 201A,
APPN CASH AVAIL
column
—AND— - The Computed Ending Balance — Calculation I
Difference between Calculation I and Calculation II
This line is a calculated field for difference between the Calculation I and Calculation II columns. The amount on this line of the GR Reconciliation report must be zero in order to certify. If the amount on the GR Reconciliation report is not zero, analyze USAS transactions and determine any necessary adjustments.
For Column B, if this difference is not zero, it might indicate:
- A beginning balance problem
—OR— - An incorrect budget type indicator on the USAS Appropriation Number Profile (20) screen
To resolve, compare the fiscal 20PY Report 201A, APPN CASH AVAIL
column, to the fiscal 20CY Report 201A, APPN CASH AVAIL
column.
Note: The USAS accounts and balances display from the previous USAS cycle. To change a USAS account balance on a record, exit the GR Reconciliation web application and enter a USAS transaction. USAS must cycle a nightly batch process in order for the GR Reconciliation web application to update with the new USAS balance.